Science Applications
SAIC
Delayed Nyse - 06/22 10:08:11 pm
81.95USD
+0.16%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20182019
Sales4 4544 586
EBITDA300331
Operating profit (EBIT)256285
Pre-Tax Profit (EBT)214243
Net income179188
EPS ( $ )4,024,36
Dividend per Share ( $ )1,241,26
Yield1,62%1,54%
Announcement Date03/29/2018
10:30am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20182019
Debt880795
Finance--
Operating income (EBITDA)300331
Leverage
(Debt/EBITDA)
2,93x2,41x
Capital Expenditure22,029,9
Book Value Per Share (BVPS)7,60 $6,60 $
Cash Flow per Share4,88 $6,56 $
Announcement Date03/29/2018
10:30am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 3 463 M$ -
Entreprise Value (EV) 4 259 M$ 4 137 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,8x 17,2x
Capitalization / Revenue 0,76x 0,73x
EV / Revenue 0,93x 0,87x
EV / EBITDA 12,9x 11,7x
Yield (DPS / Price) 1,54% 1,56%
Price to book (Price / BVPS) 12,4x 14,0x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,22% 6,41%
operating Leverage (Delta EBIT / Delta Sales) 3,88x 1,98x
Net Margin (Net Profit / Revenue) 4,09% 4,21%
ROA (Net Profit / Asset) 9,40% 9,50%
ROE (Net Profit / Equities) 63,8% 75,9%
Rate of Dividend 28,9% 26,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   0,65% 0,45%
Cash Flow / Sales 6,07% 6,11%
Capital Intensity (Assets / Sales) 0,44x 0,44x
Financial Leverage (Net Debt / EBITDA) 2,41x 1,90x
Price Earning Ratio
BNA & Dividende