Science Applications
SAIC
Delayed Nyse - 02/21 10:02:01 pm
72.53USD
+0.95%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales4 4504 375
EBITDA330301
Operating profit (EBIT)281249
Pre-Tax Profit (EBT)220210
Net income148160
EPS ( $ )3,223,59
Dividend per Share ( $ )1,241,24
Yield1,52%1,71%
Announcement Date03/30/2017
10:33am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt837805
Finance--
Operating income (EBITDA)330301
Leverage
(Debt/EBITDA)
2,54x2,68x
Capital Expenditure17,018,0
Book Value Per Share (BVPS)-7,06 $
Cash Flow per Share-5,85 $
Announcement Date03/30/2017
10:33am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 3 102 M$ -
Entreprise Value (EV) 3 907 M$ 3 871 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,2x 18,2x
Capitalization / Revenue 0,71x 0,69x
EV / Revenue 0,89x 0,86x
EV / EBITDA 13,0x 11,7x
Yield (DPS / Price) 1,71% 1,74%
Price to book (Price / BVPS) 10,3x 11,1x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 5,70% 6,46%
operating Leverage (Delta EBIT / Delta Sales) -6,66x 6,21x
Net Margin (Net Profit / Revenue) 3,65% 3,85%
ROA (Net Profit / Asset) 7,90% 7,80%
ROE (Net Profit / Equities) 49,2% 57,3%
Rate of Dividend 34,5% 31,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,41% 0,37%
Cash Flow / Sales 5,75% 6,00%
Capital Intensity (Assets / Sales) 0,46x 0,49x
Financial Leverage (Net Debt / EBITDA) 2,68x 2,32x
Price Earning Ratio
BNA & Dividende