Science Applications
SAIC
Delayed Nyse - 11/22 10:02:01 pm
70.94USD
-1.12%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales4 4504 353
EBITDA330301
Operating profit (EBIT)281255
Pre-Tax Profit (EBT)220212
Net income148159
EPS ( $ )3,223,56
Dividend per Share ( $ )1,241,24
Yield1,73%1,73%
Announcement Date03/30/2017
10:33am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt837798
Finance--
Operating income (EBITDA)330301
Leverage
(Debt/EBITDA)
2,54x2,65x
Capital Expenditure17,018,0
Book Value Per Share (BVPS)-6,93 $
Cash Flow per Share-5,83 $
Announcement Date03/30/2017
10:33am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 3 102 M$ -
Entreprise Value (EV) 3 900 M$ 3 870 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,2x 18,7x
Capitalization / Revenue 0,71x 0,69x
EV / Revenue 0,90x 0,86x
EV / EBITDA 13,0x 11,6x
Yield (DPS / Price) 1,73% 1,77%
Price to book (Price / BVPS) 10,4x 11,7x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 5,86% 6,44%
operating Leverage (Delta EBIT / Delta Sales) -4,25x 4,66x
Net Margin (Net Profit / Revenue) 3,65% 3,72%
ROA (Net Profit / Asset) 7,60% 7,30%
ROE (Net Profit / Equities) 47,8% 55,8%
Rate of Dividend 34,9% 33,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,41% 0,37%
Cash Flow / Sales 5,89% 6,32%
Capital Intensity (Assets / Sales) 0,48x 0,51x
Financial Leverage (Net Debt / EBITDA) 2,65x 2,29x
Price Earning Ratio
BNA & Dividende