Northern Trust Corpo
NTRS
Delayed Nasdaq - 10/18 04:35:15 pm
95.51USD
+4.84%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales4 9625 343
EBITDA--
Operating profit (EBIT)1 5351 679
Pre-Tax Profit (EBT)--
Net income9901 059
EPS ( $ )4,324,61
Dividend per Share ( $ )1,481,62
Yield1,66%1,78%
Announcement Date01/18/2017
12:30pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt--
Finance--
Operating income (EBITDA)--
Leverage
(Debt/EBITDA)
--
Capital Expenditure--
Book Value Per Share (BVPS)38,9 $41,2 $
Cash Flow per Share6,59 $5,81 $
Announcement Date01/18/2017
12:30pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 20 815 M$ -
Entreprise Value (EV) - 20 815 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,7x 17,1x
Capitalization / Revenue 3,90x 3,65x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,78% 1,95%
Price to book (Price / BVPS) 2,21x 2,12x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 31,4% 32,9%
operating Leverage (Delta EBIT / Delta Sales) 1,22x 1,73x
Net Margin (Net Profit / Revenue) 19,8% 21,0%
ROA (Net Profit / Asset) 0,95% 1,03%
ROE (Net Profit / Equities) 11,7% 12,8%
Rate of Dividend 35,2% 33,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales 24,8% 26,9%
Capital Intensity (Assets / Sales) 20,8x 20,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende