Northern Trust Corpo
NTRS
Delayed Nasdaq - 12/14 09:59:59 pm
96.59USD
-0.91%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales4 9625 386
EBITDA--
Operating profit (EBIT)1 5351 692
Pre-Tax Profit (EBT)--
Net income9901 079
EPS ( $ )4,324,71
Dividend per Share ( $ )1,481,60
Yield1,66%1,66%
Announcement Date01/18/2017
12:30pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt--
Finance--
Operating income (EBITDA)--
Leverage
(Debt/EBITDA)
--
Capital Expenditure--
Book Value Per Share (BVPS)38,9 $41,6 $
Cash Flow per Share6,59 $5,89 $
Announcement Date01/18/2017
12:30pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 21 967 M$ -
Entreprise Value (EV) - 21 967 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 20,5x 17,8x
Capitalization / Revenue 4,08x 3,77x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,66% 1,83%
Price to book (Price / BVPS) 2,32x 2,24x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 31,4% 32,8%
operating Leverage (Delta EBIT / Delta Sales) 1,20x 1,60x
Net Margin (Net Profit / Revenue) 20,0% 20,9%
ROA (Net Profit / Asset) 0,97% 1,04%
ROE (Net Profit / Equities) 12,0% 13,0%
Rate of Dividend 34,0% 32,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales 24,9% 26,3%
Capital Intensity (Assets / Sales) 20,7x 20,1x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende