Nordstrom, Inc.
JWN
Delayed Nyse - 10/17 10:01:45 pm
41.45USD
+2.6%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales14 75715 325
EBITDA1 6471 612
Operating profit (EBIT)1 002970
Pre-Tax Profit (EBT)--
Net income354500
EPS ( $ )2,022,96
Dividend per Share ( $ )1,481,53
Yield3,35%3,69%
Announcement Date02/23/2017
09:16pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt1 7671 736
Finance--
Operating income (EBITDA)1 6471 612
Leverage
(Debt/EBITDA)
1,07x1,08x
Capital Expenditure846667
Book Value Per Share (BVPS)5,12 $5,30 $
Cash Flow per Share9,38 $7,43 $
Announcement Date02/23/2017
09:16pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 6 891 M$ -
Entreprise Value (EV) 8 627 M$ 8 672 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 14,0x 13,5x
Capitalization / Revenue 0,45x 0,44x
EV / Revenue 0,56x 0,56x
EV / EBITDA 5,35x 5,34x
Yield (DPS / Price) 3,69% 3,84%
Price to book (Price / BVPS) 7,83x 7,60x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,33% 6,09%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,26% 3,26%
ROA (Net Profit / Asset) 7,90% 7,84%
ROE (Net Profit / Equities) 59,1% 68,4%
Rate of Dividend 51,6% 51,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,35% 4,58%
Cash Flow / Sales 8,06% 7,76%
Capital Intensity (Assets / Sales) 0,41x 0,42x
Financial Leverage (Net Debt / EBITDA) 1,08x 1,10x
Price Earning Ratio
BNA & Dividende