Nordstrom, Inc.
JWN
Delayed Nyse - 12/15 10:02:11 pm
45.49USD
+1.18%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales14 75715 367
EBITDA1 6471 589
Operating profit (EBIT)1 002947
Pre-Tax Profit (EBT)--
Net income354493
EPS ( $ )2,022,92
Dividend per Share ( $ )1,481,51
Yield3,35%3,31%
Announcement Date02/23/2017
09:16pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt1 7671 784
Finance--
Operating income (EBITDA)1 6471 589
Leverage
(Debt/EBITDA)
1,07x1,12x
Capital Expenditure846734
Book Value Per Share (BVPS)5,12 $5,26 $
Cash Flow per Share9,38 $7,06 $
Announcement Date02/23/2017
09:16pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 7 578 M$ -
Entreprise Value (EV) 9 362 M$ 9 390 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,6x 15,3x
Capitalization / Revenue 0,49x 0,49x
EV / Revenue 0,61x 0,60x
EV / EBITDA 5,89x 5,93x
Yield (DPS / Price) 3,31% 3,46%
Price to book (Price / BVPS) 8,65x 8,52x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,16% 5,87%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,21% 3,16%
ROA (Net Profit / Asset) 7,35% 7,07%
ROE (Net Profit / Equities) 59,0% 69,6%
Rate of Dividend 51,6% 53,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,78% 4,54%
Cash Flow / Sales 7,65% 7,51%
Capital Intensity (Assets / Sales) 0,44x 0,45x
Financial Leverage (Net Debt / EBITDA) 1,12x 1,14x
Price Earning Ratio
BNA & Dividende