Nordstrom, Inc.
JWN
Delayed Nyse - 04/28 10:01:18 pm
48.27USD
-0.06%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales14 75715 269
Operating income (EBITDA)1 6471 624
Operating profit (EBIT)1 002951
Pre-Tax Profit (EBT)--
Net income354505
EPS ( $ )2,022,93
Dividend per Share ( $ )1,481,54
Yield3,35%3,20%
Announcement Date02/23/2017
09:16pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt1 7671 728
Finance--
Operating income (EBITDA)1 6471 624
Leverage
(Debt/EBITDA)
1,07x1,06x
Capital Expenditure846676
Book Value Per Share (BVPS)5,12 $5,86 $
Cash Flow per Share9,38 $7,45 $
Announcement Date02/23/2017
09:16pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 8 054 M$ -
Entreprise Value (EV) 9 782 M$ 9 693 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,5x 15,8x
Capitalization / Revenue 0,53x 0,51x
EV / Revenue 0,64x 0,62x
EV / EBITDA 6,02x 5,88x
Yield (DPS / Price) 3,20% 3,35%
Price to book (Price / BVPS) 8,23x 7,60x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,23% 6,12%
operating Leverage (Delta EBIT / Delta Sales) - 0,30x
Net Margin (Net Profit / Revenue) 3,31% 3,32%
ROA (Net Profit / Asset) 7,73% 7,94%
ROE (Net Profit / Equities) 56,6% 54,1%
Rate of Dividend 52,7% 52,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,42% 4,12%
Cash Flow / Sales 8,14% 7,85%
Capital Intensity (Assets / Sales) 0,43x 0,42x
Financial Leverage (Net Debt / EBITDA) 1,06x 0,99x
Price Earning Ratio
BNA & Dividende