Nordstrom, Inc.
JWN
Delayed Nyse - 08/16 10:02:01 pm
44.58USD
-0.18%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales14 75715 319
EBITDA1 6471 611
Operating profit (EBIT)1 002968
Pre-Tax Profit (EBT)--
Net income354497
EPS ( $ )2,022,95
Dividend per Share ( $ )1,481,53
Yield3,35%3,42%
Announcement Date02/23/2017
09:16pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt1 7671 852
Finance--
Operating income (EBITDA)1 6471 611
Leverage
(Debt/EBITDA)
1,07x1,15x
Capital Expenditure846653
Book Value Per Share (BVPS)5,12 $5,30 $
Cash Flow per Share9,38 $7,44 $
Announcement Date02/23/2017
09:16pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 7 416 M$ -
Entreprise Value (EV) 9 268 M$ 9 321 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,2x 14,5x
Capitalization / Revenue 0,48x 0,47x
EV / Revenue 0,60x 0,60x
EV / EBITDA 5,75x 5,73x
Yield (DPS / Price) 3,42% 3,56%
Price to book (Price / BVPS) 8,43x 8,19x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,32% 6,09%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,24% 3,26%
ROA (Net Profit / Asset) 7,86% 7,90%
ROE (Net Profit / Equities) 59,1% 68,6%
Rate of Dividend 51,8% 51,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,26% 4,07%
Cash Flow / Sales 8,25% 7,97%
Capital Intensity (Assets / Sales) 0,41x 0,41x
Financial Leverage (Net Debt / EBITDA) 1,15x 1,17x
Price Earning Ratio
BNA & Dividende