Nordstrom, Inc.
JWN
Delayed Nyse - 03/24 09:02:01 pm
41.95USD
+0.82%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales14 75715 279
Operating income (EBITDA)1 6471 625
Operating profit (EBIT)1 002952
Pre-Tax Profit (EBT)--
Net income354505
EPS ( $ )2,022,93
Dividend per Share ( $ )1,481,54
Yield3,35%3,71%
Announcement Date02/23/2017
09:16pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt1 7671 728
Finance--
Operating income (EBITDA)1 6471 625
Leverage
(Debt/EBITDA)
1,07x1,06x
Capital Expenditure846670
Book Value Per Share (BVPS)5,12 $5,91 $
Cash Flow per Share9,38 $7,45 $
Announcement Date02/23/2017
09:16pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 6 943 M$ -
Entreprise Value (EV) 8 671 M$ 8 589 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 14,2x 13,6x
Capitalization / Revenue 0,45x 0,44x
EV / Revenue 0,57x 0,55x
EV / EBITDA 5,34x 5,20x
Yield (DPS / Price) 3,71% 3,89%
Price to book (Price / BVPS) 7,04x 6,50x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,23% 6,12%
operating Leverage (Delta EBIT / Delta Sales) - 0,29x
Net Margin (Net Profit / Revenue) 3,31% 3,31%
ROA (Net Profit / Asset) 7,73% 7,94%
ROE (Net Profit / Equities) 56,6% 54,1%
Rate of Dividend 52,7% 52,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,39% 4,11%
Cash Flow / Sales 8,14% 7,77%
Capital Intensity (Assets / Sales) 0,43x 0,42x
Financial Leverage (Net Debt / EBITDA) 1,06x 1,00x
Price Earning Ratio
BNA & Dividende