Nordstrom, Inc.
JWN
Delayed Nyse - 06/23 10:03:29 pm
48USD
+1.1%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales14 75715 265
EBITDA1 6471 615
Operating profit (EBIT)1 002965
Pre-Tax Profit (EBT)--
Net income354505
EPS ( $ )2,022,95
Dividend per Share ( $ )1,481,51
Yield3,35%3,16%
Announcement Date02/23/2017
09:16pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt1 7671 875
Finance--
Operating income (EBITDA)1 6471 615
Leverage
(Debt/EBITDA)
1,07x1,16x
Capital Expenditure846663
Book Value Per Share (BVPS)5,12 $4,74 $
Cash Flow per Share9,38 $7,40 $
Announcement Date02/23/2017
09:16pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 7 970 M$ -
Entreprise Value (EV) 9 845 M$ 9 845 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,3x 15,5x
Capitalization / Revenue 0,52x 0,51x
EV / Revenue 0,64x 0,63x
EV / EBITDA 6,09x 5,99x
Yield (DPS / Price) 3,16% 3,26%
Price to book (Price / BVPS) 10,1x 10,4x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,32% 6,12%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,31% 3,32%
ROA (Net Profit / Asset) 7,76% 7,83%
ROE (Net Profit / Equities) 60,7% 65,3%
Rate of Dividend 51,3% 50,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,34% 4,16%
Cash Flow / Sales 8,05% 7,88%
Capital Intensity (Assets / Sales) 0,43x 0,42x
Financial Leverage (Net Debt / EBITDA) 1,16x 1,14x
Price Earning Ratio
BNA & Dividende