Nielsen Holdings PLC
NLSN
Delayed Nyse - 04/25 10:02:19 pm
34.35USD
+2.54%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales6 5726 871
EBITDA2 0352 075
Operating profit (EBIT)1 6521 220
Pre-Tax Profit (EBT)--
Net income429542
EPS ( $ )1,201,53
Dividend per Share ( $ )1,331,40
Yield3,65%4,09%
Announcement Date02/08/2018
12:35pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt7 7857 711
Finance--
Operating income (EBITDA)2 0352 075
Leverage
(Debt/EBITDA)
3,83x3,72x
Capital Expenditure119301
Book Value Per Share (BVPS)11,9 $12,0 $
Cash Flow per Share3,66 $3,24 $
Announcement Date02/08/2018
12:35pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 11 935 M$ -
Entreprise Value (EV) 19 646 M$ 19 423 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 22,5x 18,5x
Capitalization / Revenue 1,74x 1,67x
EV / Revenue 2,86x 2,72x
EV / EBITDA 9,47x 8,65x
Yield (DPS / Price) 4,09% 4,32%
Price to book (Price / BVPS) 2,86x 2,80x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,8% 19,9%
operating Leverage (Delta EBIT / Delta Sales) - 4,12x
Net Margin (Net Profit / Revenue) 7,88% 9,33%
ROA (Net Profit / Asset) 7,27% 8,17%
ROE (Net Profit / Equities) 21,3% 24,1%
Rate of Dividend 91,9% 79,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,38% 2,87%
Cash Flow / Sales 16,8% 18,6%
Capital Intensity (Assets / Sales) 1,08x 1,14x
Financial Leverage (Net Debt / EBITDA) 3,72x 3,33x
Price Earning Ratio
BNA & Dividende