Nielsen Holdings PLC
NLSN
Delayed Nyse - 07/18 10:01:58 pm
30.76USD
+0.36%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales6 5726 846
EBITDA2 0352 055
Operating profit (EBIT)1 6521 226
Pre-Tax Profit (EBT)--
Net income429541
EPS ( $ )1,201,52
Dividend per Share ( $ )1,331,39
Yield3,65%4,53%
Announcement Date02/08/2018
12:35pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt7 7857 766
Finance--
Operating income (EBITDA)2 0352 055
Leverage
(Debt/EBITDA)
3,83x3,78x
Capital Expenditure119231
Book Value Per Share (BVPS)11,9 $12,2 $
Cash Flow per Share3,66 $3,28 $
Announcement Date02/08/2018
12:35pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 10 918 M$ -
Entreprise Value (EV) 18 684 M$ 18 553 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,2x 16,6x
Capitalization / Revenue 1,59x 1,54x
EV / Revenue 2,73x 2,61x
EV / EBITDA 9,09x 8,32x
Yield (DPS / Price) 4,53% 4,74%
Price to book (Price / BVPS) 2,51x 2,45x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,9% 20,0%
operating Leverage (Delta EBIT / Delta Sales) - 4,34x
Net Margin (Net Profit / Revenue) 7,91% 9,39%
ROA (Net Profit / Asset) 7,31% 7,99%
ROE (Net Profit / Equities) 19,9% 21,7%
Rate of Dividend 91,3% 78,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,38% 2,90%
Cash Flow / Sales 17,1% 16,2%
Capital Intensity (Assets / Sales) 1,08x 1,17x
Financial Leverage (Net Debt / EBITDA) 3,78x 3,42x
Price Earning Ratio
BNA & Dividende