News Corp
NWSA
Delayed Nasdaq - 11/22 10:00:00 pm
15.77USD
-0.13%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Sales8 1398 246
EBITDA895943
Operating profit (EBIT)446515
Pre-Tax Profit (EBT)-615574
Net income-740284
EPS ( $ )-1,270,48
Dividend per Share ( $ )0,200,23
Yield1,46%1,43%
Announcement Date08/10/2017
08:15pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Debt--
Finance1 7401 912
Operating income (EBITDA)895943
Leverage
(Debt/EBITDA)
--
Capital Expenditure256247
Book Value Per Share (BVPS)28,3 $18,9 $
Cash Flow per Share0,86 $1,25 $
Announcement Date08/10/2017
08:15pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 9 214 M$ -
Entreprise Value (EV) 7 302 M$ 6 992 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 32,8x 28,6x
Capitalization / Revenue 1,12x 1,14x
EV / Revenue 0,89x 0,86x
EV / EBITDA 7,74x 7,15x
Yield (DPS / Price) 1,43% 1,52%
Price to book (Price / BVPS) 0,83x 0,82x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,24% 6,79%
operating Leverage (Delta EBIT / Delta Sales) 11,8x -
Net Margin (Net Profit / Revenue) 3,45% 3,89%
ROA (Net Profit / Asset) 2,29% 2,72%
ROE (Net Profit / Equities) 2,54% 2,86%
Rate of Dividend 46,8% 43,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,00% 2,96%
Cash Flow / Sales 8,84% 9,76%
Capital Intensity (Assets / Sales) 1,51x 1,43x
Financial Leverage (Net Debt / EBITDA) -2,03x -2,27x
Price Earning Ratio
BNA & Dividende