News Corp
NWSA
Real-time BATS EXCHANGE - 06/21 05:50:39 pm
15.905USD
-0.66%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Sales8 1398 727
EBITDA895976
Operating profit (EBIT)446531
Pre-Tax Profit (EBT)-615-723
Net income-740-1 110
EPS ( $ )-1,27-1,44
Dividend per Share ( $ )0,200,23
Yield1,46%1,43%
Announcement Date08/10/2017
08:15pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Debt--
Finance1 7401 445
Operating income (EBITDA)895976
Leverage
(Debt/EBITDA)
--
Capital Expenditure256308
Book Value Per Share (BVPS)28,3 $17,5 $
Cash Flow per Share0,86 $1,17 $
Announcement Date08/10/2017
08:15pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 9 327 M$ -
Entreprise Value (EV) 7 882 M$ 8 168 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 28,3x
Capitalization / Revenue 1,07x 0,92x
EV / Revenue 0,90x 0,80x
EV / EBITDA 8,08x 6,46x
Yield (DPS / Price) 1,43% 1,53%
Price to book (Price / BVPS) 0,91x 0,88x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,08% 6,25%
operating Leverage (Delta EBIT / Delta Sales) 2,63x 1,20x
Net Margin (Net Profit / Revenue) -12,7% 3,21%
ROA (Net Profit / Asset) 0,01% 2,35%
ROE (Net Profit / Equities) 1,28% 3,35%
Rate of Dividend -15,9% 43,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,53% 3,59%
Cash Flow / Sales 7,79% 9,87%
Capital Intensity (Assets / Sales) -1 898x 1,37x
Financial Leverage (Net Debt / EBITDA) -1,48x -0,92x
Price Earning Ratio
BNA & Dividende