News Corp
NWSA
Delayed Nasdaq - 02/16 10:00:00 pm
16.26USD
-0.67%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Sales8 1398 332
EBITDA895975
Operating profit (EBIT)446544
Pre-Tax Profit (EBT)-615578
Net income-740204
EPS ( $ )-1,270,29
Dividend per Share ( $ )0,200,23
Yield1,46%1,41%
Announcement Date08/10/2017
08:15pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Debt--
Finance1 7402 003
Operating income (EBITDA)895975
Leverage
(Debt/EBITDA)
--
Capital Expenditure256264
Book Value Per Share (BVPS)28,3 $18,9 $
Cash Flow per Share0,86 $1,25 $
Announcement Date08/10/2017
08:15pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 9 583 M$ -
Entreprise Value (EV) 7 580 M$ 7 249 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 56,6x 27,0x
Capitalization / Revenue 1,15x 1,15x
EV / Revenue 0,91x 0,87x
EV / EBITDA 7,78x 7,22x
Yield (DPS / Price) 1,41% 1,48%
Price to book (Price / BVPS) 0,87x 0,85x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,52% 6,95%
operating Leverage (Delta EBIT / Delta Sales) 9,25x 28,9x
Net Margin (Net Profit / Revenue) 2,45% 4,38%
ROA (Net Profit / Asset) 1,56% 2,91%
ROE (Net Profit / Equities) 2,19% 2,99%
Rate of Dividend 80,0% 40,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,17% 3,15%
Cash Flow / Sales 8,76% 10,1%
Capital Intensity (Assets / Sales) 1,57x 1,51x
Financial Leverage (Net Debt / EBITDA) -2,05x -2,33x
Price Earning Ratio
BNA & Dividende