Murphy Oil Corporati
MUR
Delayed Nyse - 02/21 10:01:23 pm
25.18USD
-4.44%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales2 2252 407
EBITDA1 2111 582
Operating profit (EBIT)228475
Pre-Tax Profit (EBT)--
Net income-312201
EPS ( $ )-1,811,17
Dividend per Share ( $ )1,001,00
Yield3,22%3,97%
Announcement Date01/31/2018
10:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt1 9511 856
Finance--
Operating income (EBITDA)1 2111 582
Leverage
(Debt/EBITDA)
1,61x1,17x
Capital Expenditure1 0101 028
Book Value Per Share (BVPS)26,8 $18,9 $
Cash Flow per Share6,55 $7,74 $
Announcement Date01/31/2018
10:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 4 345 M$ -
Entreprise Value (EV) 6 201 M$ 6 097 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 21,6x 25,9x
Capitalization / Revenue 1,81x 1,78x
EV / Revenue 2,58x 2,49x
EV / EBITDA 3,92x 3,77x
Yield (DPS / Price) 3,97% 3,97%
Price to book (Price / BVPS) 1,33x 0,86x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 19,7% 19,4%
operating Leverage (Delta EBIT / Delta Sales) 13,3x 0,03x
Net Margin (Net Profit / Revenue) 8,36% 7,08%
ROA (Net Profit / Asset) 2,77% 2,96%
ROE (Net Profit / Equities) 1,76% 3,85%
Rate of Dividend 85,6% 103%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   42,7% 48,1%
Cash Flow / Sales 55,5% 58,4%
Capital Intensity (Assets / Sales) 3,02x 2,39x
Financial Leverage (Net Debt / EBITDA) 1,17x 1,08x
Price Earning Ratio
BNA & Dividende