Murphy Oil Corporati
MUR
Delayed Nyse - 05/25 10:02:01 pm
29.3USD
-5.73%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales2 2252 556
EBITDA1 2111 700
Operating profit (EBIT)228658
Pre-Tax Profit (EBT)--
Net income-312357
EPS ( $ )-1,812,14
Dividend per Share ( $ )1,001,00
Yield3,22%3,41%
Announcement Date01/31/2018
10:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt1 9512 120
Finance--
Operating income (EBITDA)1 2111 700
Leverage
(Debt/EBITDA)
1,61x1,25x
Capital Expenditure1 0101 083
Book Value Per Share (BVPS)26,8 $28,3 $
Cash Flow per Share6,55 $7,91 $
Announcement Date01/31/2018
10:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 5 070 M$ -
Entreprise Value (EV) 7 190 M$ 7 136 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,7x 21,8x
Capitalization / Revenue 1,98x 1,95x
EV / Revenue 2,81x 2,75x
EV / EBITDA 4,23x 4,21x
Yield (DPS / Price) 3,41% 3,41%
Price to book (Price / BVPS) 1,04x 1,00x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 25,8% 23,2%
operating Leverage (Delta EBIT / Delta Sales) 12,7x -
Net Margin (Net Profit / Revenue) 14,0% 8,99%
ROA (Net Profit / Asset) 7,17% 5,67%
ROE (Net Profit / Equities) 4,86% 4,30%
Rate of Dividend 46,8% 74,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   42,4% 47,0%
Cash Flow / Sales 53,5% 56,2%
Capital Intensity (Assets / Sales) 1,95x 1,58x
Financial Leverage (Net Debt / EBITDA) 1,25x 1,22x
Price Earning Ratio
BNA & Dividende