Kimco Realty Corp
KIM
Delayed Nyse - 10/23 10:02:22 pm
18.87USD
+0.53%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales1 1521 176
EBITDA656832
Operating profit (EBIT)301406
Pre-Tax Profit (EBT)--
Net income333313
EPS ( $ )0,790,70
Dividend per Share ( $ )1,041,09
Yield4,11%5,81%
Announcement Date02/02/2017
09:01pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt4 9245 616
Finance--
Operating income (EBITDA)656832
Leverage
(Debt/EBITDA)
7,50x6,75x
Capital Expenditure143124
Book Value Per Share (BVPS)12,4 $11,6 $
Cash Flow per Share1,41 $1,47 $
Announcement Date02/02/2017
09:01pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 7 989 M$ -
Entreprise Value (EV) 13 605 M$ 13 729 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,8x 34,1x
Capitalization / Revenue 6,79x 6,54x
EV / Revenue 11,6x 11,2x
EV / EBITDA 16,4x 16,1x
Yield (DPS / Price) 5,81% 5,94%
Price to book (Price / BVPS) 1,61x 1,68x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 34,6% 34,1%
operating Leverage (Delta EBIT / Delta Sales) 17,0x 0,61x
Net Margin (Net Profit / Revenue) 26,6% 20,4%
ROA (Net Profit / Asset) 2,30% 2,73%
ROE (Net Profit / Equities) 5,03% 5,81%
Rate of Dividend 156% 203%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   10,6% 10,9%
Cash Flow / Sales 53,2% 54,4%
Capital Intensity (Assets / Sales) 11,6x 7,47x
Financial Leverage (Net Debt / EBITDA) 6,75x 6,71x
Price Earning Ratio
BNA & Dividende