Kimco Realty Corp
KIM
Delayed Nyse - 08/22 10:01:29 pm
19.54USD
-0.86%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales1 1521 175
EBITDA656829
Operating profit (EBIT)301410
Pre-Tax Profit (EBT)--
Net income333334
EPS ( $ )0,790,70
Dividend per Share ( $ )1,041,09
Yield4,11%5,58%
Announcement Date02/02/2017
09:01pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt4 9245 484
Finance--
Operating income (EBITDA)656829
Leverage
(Debt/EBITDA)
7,50x6,62x
Capital Expenditure14385,3
Book Value Per Share (BVPS)12,4 $11,7 $
Cash Flow per Share1,41 $1,48 $
Announcement Date02/02/2017
09:01pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 8 317 M$ -
Entreprise Value (EV) 13 801 M$ 14 015 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 27,8x 35,0x
Capitalization / Revenue 7,08x 6,84x
EV / Revenue 11,7x 11,5x
EV / EBITDA 16,7x 16,2x
Yield (DPS / Price) 5,58% 5,73%
Price to book (Price / BVPS) 1,67x 1,72x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 34,9% 35,1%
operating Leverage (Delta EBIT / Delta Sales) 18,4x 1,18x
Net Margin (Net Profit / Revenue) 28,4% 21,2%
ROA (Net Profit / Asset) 2,40% 1,95%
ROE (Net Profit / Equities) 5,09% 4,68%
Rate of Dividend 155% 201%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,26% 10,0%
Cash Flow / Sales 53,6% 48,5%
Capital Intensity (Assets / Sales) 11,8x 10,9x
Financial Leverage (Net Debt / EBITDA) 6,62x 6,60x
Price Earning Ratio
BNA & Dividende