Juniper Networks, In
JNPR
Delayed Nyse - 12/15 10:02:25 pm
28.4USD
-1.39%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales4 9905 020
EBITDA1 3581 358
Operating profit (EBIT)1 1671 138
Pre-Tax Profit (EBT)--
Net income601617
EPS ( $ )1,551,60
Dividend per Share ( $ )0,400,40
Yield1,42%1,41%
Announcement Date01/26/2017
09:18pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt--
Finance4521 659
Operating income (EBITDA)1 3581 358
Leverage
(Debt/EBITDA)
--
Capital Expenditure215144
Book Value Per Share (BVPS)13,1 $13,7 $
Cash Flow per Share2,85 $2,98 $
Announcement Date01/26/2017
09:18pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 801 M$ -
Entreprise Value (EV) 9 141 M$ 8 568 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,8x 16,6x
Capitalization / Revenue 2,15x 2,14x
EV / Revenue 1,82x 1,70x
EV / EBITDA 6,73x 6,27x
Yield (DPS / Price) 1,41% 1,46%
Price to book (Price / BVPS) 2,08x 1,94x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 22,7% 23,0%
operating Leverage (Delta EBIT / Delta Sales) - 4,02x
Net Margin (Net Profit / Revenue) 12,3% 12,7%
ROA (Net Profit / Asset) 7,46% 7,36%
ROE (Net Profit / Equities) 15,2% 15,0%
Rate of Dividend 25,1% 24,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,87% 3,63%
Cash Flow / Sales 22,3% 20,5%
Capital Intensity (Assets / Sales) 1,65x 1,73x
Financial Leverage (Net Debt / EBITDA) -1,22x -1,63x
Price Earning Ratio
BNA & Dividende