Juniper Networks, In
JNPR
Delayed Nyse - 10/17 04:34:36 pm
25.95USD
-0.35%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales4 9905 133
EBITDA1 3581 445
Operating profit (EBIT)1 1671 209
Pre-Tax Profit (EBT)--
Net income601633
EPS ( $ )1,551,66
Dividend per Share ( $ )0,400,40
Yield1,42%1,55%
Announcement Date01/26/2017
09:18pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt--
Finance4521 743
Operating income (EBITDA)1 3581 445
Leverage
(Debt/EBITDA)
--
Capital Expenditure215167
Book Value Per Share (BVPS)13,1 $13,5 $
Cash Flow per Share2,85 $3,13 $
Announcement Date01/26/2017
09:18pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 9 903 M$ -
Entreprise Value (EV) 8 160 M$ 7 576 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,7x 14,4x
Capitalization / Revenue 1,93x 1,86x
EV / Revenue 1,59x 1,42x
EV / EBITDA 5,65x 5,05x
Yield (DPS / Price) 1,55% 1,58%
Price to book (Price / BVPS) 1,92x 1,79x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 23,6% 23,5%
operating Leverage (Delta EBIT / Delta Sales) 1,26x 0,92x
Net Margin (Net Profit / Revenue) 12,3% 12,6%
ROA (Net Profit / Asset) 7,43% 7,53%
ROE (Net Profit / Equities) 15,7% 15,5%
Rate of Dividend 24,3% 22,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,25% 3,86%
Cash Flow / Sales 23,2% 20,7%
Capital Intensity (Assets / Sales) 1,66x 1,67x
Financial Leverage (Net Debt / EBITDA) -1,21x -1,55x
Price Earning Ratio
BNA & Dividende