GGP Inc
GGP
Delayed Nyse - 07/19 10:03:47 pm
20.79USD
+1.76%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales2 3282 250
EBITDA2 2142 239
Operating profit (EBIT)838848
Pre-Tax Profit (EBT)--
Net income641473
EPS ( $ )0,680,50
Dividend per Share ( $ )0,880,91
Yield3,76%4,36%
Announcement Date02/07/2018
12:27pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt12 87412 873
Finance--
Operating income (EBITDA)2 2142 239
Leverage
(Debt/EBITDA)
5,82x5,75x
Capital Expenditure418392
Book Value Per Share (BVPS)10,1 $9,53 $
Cash Flow per Share1,37 $1,17 $
Announcement Date02/07/2018
12:27pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 19 580 M$ -
Entreprise Value (EV) 32 453 M$ 32 796 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 41,9x 40,0x
Capitalization / Revenue 8,70x 8,26x
EV / Revenue 14,4x 13,8x
EV / EBITDA 14,5x 14,3x
Yield (DPS / Price) 4,36% 4,58%
Price to book (Price / BVPS) 2,18x 2,03x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 37,7% 38,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,46x
Net Margin (Net Profit / Revenue) 21,0% 21,6%
ROA (Net Profit / Asset) 2,57% 2,70%
ROE (Net Profit / Equities) 7,07% 7,37%
Rate of Dividend 183% 183%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   17,4% 22,1%
Cash Flow / Sales 49,6% 57,2%
Capital Intensity (Assets / Sales) 8,18x 8,02x
Financial Leverage (Net Debt / EBITDA) 5,75x 5,78x
Price Earning Ratio
BNA & Dividende