Edison International
EIX
Delayed Nyse - 12/08 10:01:29 pm
71.8USD
+0.04%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales11 86912 502
EBITDA4 1904 506
Operating profit (EBIT)2 0922 337
Pre-Tax Profit (EBT)--
Net income1 3111 420
EPS ( $ )3,974,31
Dividend per Share ( $ )1,982,19
Yield2,75%3,05%
Announcement Date02/21/2017
09:01pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt12 36715 138
Finance--
Operating income (EBITDA)4 1904 506
Leverage
(Debt/EBITDA)
2,95x3,36x
Capital Expenditure3 7343 795
Book Value Per Share (BVPS)36,8 $40,8 $
Cash Flow per Share9,87 $11,9 $
Announcement Date02/21/2017
09:01pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 23 393 M$ -
Entreprise Value (EV) 38 531 M$ 39 985 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 16,6x 16,8x
Capitalization / Revenue 1,87x 1,82x
EV / Revenue 3,08x 3,12x
EV / EBITDA 8,55x 8,36x
Yield (DPS / Price) 3,05% 3,33%
Price to book (Price / BVPS) 1,76x 1,67x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,7% 19,6%
operating Leverage (Delta EBIT / Delta Sales) 2,20x 2,83x
Net Margin (Net Profit / Revenue) 11,4% 11,0%
ROA (Net Profit / Asset) 3,31% 3,36%
ROE (Net Profit / Equities) 11,2% 10,5%
Rate of Dividend 50,7% 55,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   30,4% 36,2%
Cash Flow / Sales 31,0% 30,4%
Capital Intensity (Assets / Sales) 3,43x 3,28x
Financial Leverage (Net Debt / EBITDA) 3,36x 3,47x
Price Earning Ratio
BNA & Dividende