Edison International
EIX
Real-time BATS EXCHANGE - 05/24 04:01:49 pm
62.1USD
-0.42%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales12 32012 489
EBITDA4 3244 551
Operating profit (EBIT)2 2092 341
Pre-Tax Profit (EBT)--
Net income5651 373
EPS ( $ )1,724,05
Dividend per Share ( $ )2,232,42
Yield3,53%3,88%
Announcement Date02/22/2018
09:06pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt13 42516 101
Finance--
Operating income (EBITDA)4 3244 551
Leverage
(Debt/EBITDA)
3,10x3,54x
Capital Expenditure3 8284 105
Book Value Per Share (BVPS)78,4 $38,7 $
Cash Flow per Share10,9 $10,6 $
Announcement Date02/22/2018
09:06pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 20 314 M$ -
Entreprise Value (EV) 36 416 M$ 38 307 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,4x 13,7x
Capitalization / Revenue 1,63x 1,55x
EV / Revenue 2,92x 2,92x
EV / EBITDA 8,00x 7,74x
Yield (DPS / Price) 3,88% 4,15%
Price to book (Price / BVPS) 1,61x 1,53x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 18,7% 20,4%
operating Leverage (Delta EBIT / Delta Sales) 4,37x 2,87x
Net Margin (Net Profit / Revenue) 11,0% 11,4%
ROA (Net Profit / Asset) 3,07% 3,33%
ROE (Net Profit / Equities) 10,9% 11,5%
Rate of Dividend 59,7% 56,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   32,9% 34,8%
Cash Flow / Sales 27,7% 28,8%
Capital Intensity (Assets / Sales) 3,58x 3,42x
Financial Leverage (Net Debt / EBITDA) 3,54x 3,64x
Price Earning Ratio
BNA & Dividende