Dominion Energy
D
Delayed Nyse - 02/16 10:00:49 pm
75.8USD
+0.5%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales12 58613 786
EBITDA6 2656 995
Operating profit (EBIT)4 3604 851
Pre-Tax Profit (EBT)--
Net income3 1362 648
EPS ( $ )4,934,09
Dividend per Share ( $ )-3,33
Yield-4,42%
Announcement Date01/29/2018
12:30pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt-36 956
Finance--
Operating income (EBITDA)6 2656 995
Leverage
(Debt/EBITDA)
-5,28x
Capital Expenditure-4 784
Book Value Per Share (BVPS)-28,3 $
Cash Flow per Share-7,86 $
Announcement Date01/29/2018
12:30pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 48 535 M$ -
Entreprise Value (EV) 85 491 M$ 85 543 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,4x 18,1x
Capitalization / Revenue 3,52x 3,39x
EV / Revenue 6,20x 5,97x
EV / EBITDA 12,2x 11,3x
Yield (DPS / Price) 4,42% 4,84%
Price to book (Price / BVPS) 2,66x 2,54x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 35,2% 37,7%
operating Leverage (Delta EBIT / Delta Sales) 1,18x 2,89x
Net Margin (Net Profit / Revenue) 19,2% 19,8%
ROA (Net Profit / Asset) 4,40% 4,88%
ROE (Net Profit / Equities) 14,5% 14,5%
Rate of Dividend 81,4% 87,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   34,7% 32,9%
Cash Flow / Sales 36,7% 37,1%
Capital Intensity (Assets / Sales) 4,37x 4,06x
Financial Leverage (Net Debt / EBITDA) 5,28x 4,89x
Price Earning Ratio
BNA & Dividende