Dixons Carphone
DC.
Delayed London Stock Exchange - 02/19 05:35:02 pm
196.7GBp
-1.75%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20172018
Sales10 58510 599
EBITDA703561
Operating profit (EBIT)517394
Pre-Tax Profit (EBT)386353
Net income295275
EPS (GBp )25,523,4
Dividend per Share (GBp )11,311,1
Yield3,35%5,54%
Announcement Date06/28/2017
06:39am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20172018
Debt182263
Finance--
Operating income (EBITDA)703561
Leverage
(Debt/EBITDA)
0,26x0,47x
Capital Expenditure242195
Book Value Per Share (BVPS)265 PNC280 PNC
Cash Flow per Share31,5 PNC27,8 PNC
Announcement Date06/28/2017
06:39am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 2 318 M GBP -
Entreprise Value (EV) 2 582 M GBP 2 531 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,55x 8,01x
Capitalization / Revenue 0,22x 0,22x
EV / Revenue 0,24x 0,24x
EV / EBITDA 4,60x 4,42x
Yield (DPS / Price) 5,54% 5,62%
Price to book (Price / BVPS) 0,72x 0,68x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 3,72% 3,77%
operating Leverage (Delta EBIT / Delta Sales) - 2,56x
Net Margin (Net Profit / Revenue) 2,60% 2,70%
ROA (Net Profit / Asset) 4,39% 4,52%
ROE (Net Profit / Equities) 9,18% 8,91%
Rate of Dividend 47,4% 45,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,84% 1,72%
Cash Flow / Sales 3,04% 3,74%
Capital Intensity (Assets / Sales) 0,59x 0,60x
Financial Leverage (Net Debt / EBITDA) 0,47x 0,37x
Price Earning Ratio
BNA & Dividende