Dixons Carphone
DC.
Delayed London Stock Exchange - 09/26 04:25:13 pm
179.9GBp
0%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20172018
Sales10 58510 580
EBITDA703586
Operating profit (EBIT)517431
Pre-Tax Profit (EBT)386388
Net income295302
EPS (GBp )25,524,6
Dividend per Share (GBp )11,310,4
Yield3,35%5,79%
Announcement Date06/28/2017
06:39am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20172018
Debt182224
Finance--
Operating income (EBITDA)703586
Leverage
(Debt/EBITDA)
0,26x0,38x
Capital Expenditure242197
Book Value Per Share (BVPS)265 PNC280 PNC
Cash Flow per Share31,5 PNC33,0 PNC
Announcement Date06/28/2017
06:39am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 2 087 M GBP -
Entreprise Value (EV) 2 312 M GBP 2 219 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,30x 6,82x
Capitalization / Revenue 0,20x 0,20x
EV / Revenue 0,22x 0,21x
EV / EBITDA 3,95x 3,72x
Yield (DPS / Price) 5,79% 5,94%
Price to book (Price / BVPS) 0,64x 0,61x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 4,08% 4,12%
operating Leverage (Delta EBIT / Delta Sales) # 2,08x
Net Margin (Net Profit / Revenue) 2,86% 2,97%
ROA (Net Profit / Asset) 6,11% 6,24%
ROE (Net Profit / Equities) 11,2% 10,8%
Rate of Dividend 42,3% 40,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,86% 1,77%
Cash Flow / Sales 3,61% 4,05%
Capital Intensity (Assets / Sales) 0,47x 0,48x
Financial Leverage (Net Debt / EBITDA) 0,38x 0,22x
Price Earning Ratio
BNA & Dividende