Dixons Carphone
DC.
Delayed London Stock Exchange - 11/21 05:35:19 pm
152.5GBp
-2.31%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20172018
Sales10 58510 561
EBITDA703582
Operating profit (EBIT)517423
Pre-Tax Profit (EBT)386367
Net income295282
EPS (GBp )25,523,6
Dividend per Share (GBp )11,310,4
Yield3,35%6,69%
Announcement Date06/28/2017
06:39am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20172018
Debt182240
Finance--
Operating income (EBITDA)703582
Leverage
(Debt/EBITDA)
0,26x0,41x
Capital Expenditure242194
Book Value Per Share (BVPS)265 PNC280 PNC
Cash Flow per Share31,5 PNC33,1 PNC
Announcement Date06/28/2017
06:39am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 1 808 M GBP -
Entreprise Value (EV) 2 047 M GBP 1 969 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,61x 6,16x
Capitalization / Revenue 0,17x 0,17x
EV / Revenue 0,19x 0,18x
EV / EBITDA 3,52x 3,33x
Yield (DPS / Price) 6,69% 6,86%
Price to book (Price / BVPS) 0,56x 0,53x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 4,00% 4,05%
operating Leverage (Delta EBIT / Delta Sales) # 1,99x
Net Margin (Net Profit / Revenue) 2,67% 2,77%
ROA (Net Profit / Asset) 6,11% 6,21%
ROE (Net Profit / Equities) 11,2% 10,7%
Rate of Dividend 44,2% 42,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,84% 1,75%
Cash Flow / Sales 3,62% 3,98%
Capital Intensity (Assets / Sales) 0,44x 0,45x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,27x
Price Earning Ratio
BNA & Dividende