Dixons Carphone
DC.
Delayed London Stock Exchange - 06/22 05:35:03 pm
197GBp
+0.9%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20182019
Sales10 52510 588
EBITDA604513
Operating profit (EBIT)400340
Pre-Tax Profit (EBT)289302
Net income166235
EPS (GBp )14,319,7
Dividend per Share (GBp )11,311,4
Yield5,54%5,84%
Announcement Date06/21/2018
06:00am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period April 20182019
Debt249221
Finance--
Operating income (EBITDA)604513
Leverage
(Debt/EBITDA)
0,41x0,43x
Capital Expenditure187193
Book Value Per Share (BVPS)276 PNC281 PNC
Cash Flow per Share26,9 PNC31,5 PNC
Announcement Date06/21/2018
06:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 2 209 M GBP -
Entreprise Value (EV) 2 430 M GBP 2 381 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 9,91x 9,61x
Capitalization / Revenue 0,21x 0,21x
EV / Revenue 0,23x 0,22x
EV / EBITDA 4,74x 4,46x
Yield (DPS / Price) 5,84% 5,87%
Price to book (Price / BVPS) 0,69x 0,67x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 3,21% 3,29%
operating Leverage (Delta EBIT / Delta Sales) - 3,84x
Net Margin (Net Profit / Revenue) 2,22% 2,26%
ROA (Net Profit / Asset) 3,55% 3,76%
ROE (Net Profit / Equities) 7,09% 7,15%
Rate of Dividend 57,8% 56,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   1,82% 1,80%
Cash Flow / Sales 3,44% 3,66%
Capital Intensity (Assets / Sales) 0,62x 0,60x
Financial Leverage (Net Debt / EBITDA) 0,43x 0,32x
Price Earning Ratio
BNA & Dividende