Dish Network
DISH
Delayed Nasdaq - 12/15 10:07:18 pm
48.91USD
+0.8%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales15 09514 434
EBITDA3 1642 815
Operating profit (EBIT)2 2111 883
Pre-Tax Profit (EBT)--
Net income1 4501 046
EPS ( $ )3,052,06
Dividend per Share ( $ )--
Yield--
Announcement Date02/22/2017
11:02am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt11 12013 840
Finance--
Operating income (EBITDA)3 1642 815
Leverage
(Debt/EBITDA)
3,51x4,92x
Capital Expenditure603640
Book Value Per Share (BVPS)9,97 $12,9 $
Cash Flow per Share5,79 $3,94 $
Announcement Date02/22/2017
11:02am
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 22 651 M$ -
Entreprise Value (EV) 36 491 M$ 35 208 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,6x 22,5x
Capitalization / Revenue 1,57x 1,65x
EV / Revenue 2,53x 2,56x
EV / EBITDA 13,0x 13,5x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,77x 3,11x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,0% 12,9%
operating Leverage (Delta EBIT / Delta Sales) -3,39x -1,16x
Net Margin (Net Profit / Revenue) 7,25% 8,19%
ROA (Net Profit / Asset) 4,58% 4,31%
ROE (Net Profit / Equities) 22,0% 17,3%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,43% 5,52%
Cash Flow / Sales 12,7% 13,4%
Capital Intensity (Assets / Sales) 1,58x 1,90x
Financial Leverage (Net Debt / EBITDA) 4,92x 4,80x
Price Earning Ratio
BNA & Dividende