Dish Network
DISH
Delayed Nasdaq - 10/17 04:34:18 pm
48.87USD
-0.33%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales15 09514 453
EBITDA3 1642 913
Operating profit (EBIT)2 2112 002
Pre-Tax Profit (EBT)--
Net income1 4501 086
EPS ( $ )3,052,15
Dividend per Share ( $ )--
Yield--
Announcement Date02/22/2017
11:02am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt11 12013 239
Finance--
Operating income (EBITDA)3 1642 913
Leverage
(Debt/EBITDA)
3,51x4,54x
Capital Expenditure603699
Book Value Per Share (BVPS)9,97 $12,7 $
Cash Flow per Share5,79 $4,69 $
Announcement Date02/22/2017
11:02am
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 22 853 M$ -
Entreprise Value (EV) 36 093 M$ 34 769 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 22,8x 20,8x
Capitalization / Revenue 1,58x 1,66x
EV / Revenue 2,50x 2,52x
EV / EBITDA 12,4x 12,8x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,86x 3,13x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,8% 13,6%
operating Leverage (Delta EBIT / Delta Sales) -2,23x -1,34x
Net Margin (Net Profit / Revenue) 7,52% 8,49%
ROA (Net Profit / Asset) 5,08% 4,87%
ROE (Net Profit / Equities) 22,2% 18,0%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,84% 4,97%
Cash Flow / Sales 15,1% 14,7%
Capital Intensity (Assets / Sales) 1,48x 1,74x
Financial Leverage (Net Debt / EBITDA) 4,54x 4,40x
Price Earning Ratio
BNA & Dividende