Deutsche Bank AG
DBK
Real-time TRADEGATE AG - 04/26 12:04:46 pm
17.168EUR
+1.26%
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 20162017
Sales30 01429 668
Operating income (EBITDA)--
Operating profit (EBIT)4 2893 702
Pre-Tax Profit (EBT)-8102 246
Net income-1 4021 078
EPS ( € )-1,080,68
Dividend per Share ( € )0,190,11
Yield1,23%0,68%
Announcement Date02/02/2017
06:33am
-
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 20162017
Debt--
Finance--
Operating income (EBITDA)--
Leverage
(Debt/EBITDA)
--
Capital Expenditure725-
Book Value Per Share (BVPS)38,1 €34,7 €
Cash Flow per Share45,7 €1,59 €
Announcement Date02/02/2017
06:33am
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 35 011 M€ -
Entreprise Value (EV) - 35 011 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,0x 11,7x
Capitalization / Revenue 1,18x 1,18x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 0,68% 2,22%
Price to book (Price / BVPS) 0,49x 0,48x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,5% 19,1%
operating Leverage (Delta EBIT / Delta Sales) -11,9x #
Net Margin (Net Profit / Revenue) 3,63% 9,17%
ROA (Net Profit / Asset) 0,13% 0,21%
ROE (Net Profit / Equities) 3,00% 4,87%
Rate of Dividend 16,9% 26,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales 11,1% 14,2%
Capital Intensity (Assets / Sales) 28,4x 44,1x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende