Deutsche Bank
DBK
Real-time TRADEGATE AG - 07/26 06:25:32 pm
16.583EUR
+1.20%
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 20162017
Sales30 01429 041
EBITDA--
Operating profit (EBIT)4 2893 486
Pre-Tax Profit (EBT)-8102 445
Net income-1 4021 301
EPS ( € )-1,080,67
Dividend per Share ( € )0,190,12
Yield1,23%0,72%
Announcement Date02/02/2017
06:33am
-
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 20162017
Debt--
Finance--
Operating income (EBITDA)--
Leverage
(Debt/EBITDA)
--
Capital Expenditure725-
Book Value Per Share (BVPS)38,1 €32,8 €
Cash Flow per Share45,7 €1,52 €
Announcement Date02/02/2017
06:33am
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 33 895 M€ -
Entreprise Value (EV) - 33 895 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 11,5x
Capitalization / Revenue 1,17x 1,15x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 0,72% 2,53%
Price to book (Price / BVPS) 0,50x 0,49x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,0% 19,5%
operating Leverage (Delta EBIT / Delta Sales) -5,78x 41,1x
Net Margin (Net Profit / Revenue) 4,48% 9,82%
ROA (Net Profit / Asset) 0,13% 0,20%
ROE (Net Profit / Equities) 2,97% 4,70%
Rate of Dividend 17,7% 29,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales 10,8% 15,0%
Capital Intensity (Assets / Sales) 33,6x 48,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende