Deutsche Bank
DBK
Delayed Frankfurt - 09/25 05:35:02 pm
13.665EUR
-1.69%
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 20162017
Sales30 01428 239
EBITDA-1 184
Operating profit (EBIT)4 2893 999
Pre-Tax Profit (EBT)-8102 544
Net income-1 4021 222
EPS ( € )-1,080,80
Dividend per Share ( € )0,190,13
Yield1,23%0,92%
Announcement Date02/02/2017
06:33am
-
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 20162017
Debt--
Finance--
Operating income (EBITDA)-1 184
Leverage
(Debt/EBITDA)
--
Capital Expenditure725-
Book Value Per Share (BVPS)38,1 €32,3 €
Cash Flow per Share45,7 €1,44 €
Announcement Date02/02/2017
06:33am
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 28 728 M€ -
Entreprise Value (EV) - 28 728 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,3x 10,1x
Capitalization / Revenue 1,02x 0,99x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 0,92% 2,91%
Price to book (Price / BVPS) 0,43x 0,42x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,2% 20,9%
operating Leverage (Delta EBIT / Delta Sales) -1,14x 17,3x
Net Margin (Net Profit / Revenue) 4,33% 10,0%
ROA (Net Profit / Asset) 0,12% 0,18%
ROE (Net Profit / Equities) 2,93% 4,59%
Rate of Dividend 15,9% 29,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales 10,5% 14,5%
Capital Intensity (Assets / Sales) 36,1x 54,6x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende