D.R. Horton
DHI
Real-time BATS EXCHANGE - 06/20 05:16:51 pm
41.415USD
-0.72%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Sales14 09116 199
EBITDA1 6312 211
Operating profit (EBIT)1 5771 904
Pre-Tax Profit (EBT)--
Net income1 0381 416
EPS ( $ )2,773,69
Dividend per Share ( $ )0,400,49
Yield1,00%1,18%
Announcement Date11/09/2017
11:31am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Debt1 8641 523
Finance--
Operating income (EBITDA)1 6312 211
Leverage
(Debt/EBITDA)
1,14x0,69x
Capital Expenditure157132
Book Value Per Share (BVPS)20,7 $22,6 $
Cash Flow per Share1,15 $2,42 $
Announcement Date11/09/2017
11:31am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 15 825 M$ -
Entreprise Value (EV) 17 348 M$ 16 730 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 11,3x 9,33x
Capitalization / Revenue 0,98x 0,87x
EV / Revenue 1,07x 0,92x
EV / EBITDA 7,85x 6,68x
Yield (DPS / Price) 1,18% 1,22%
Price to book (Price / BVPS) 1,84x 1,57x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 11,8% 12,3%
operating Leverage (Delta EBIT / Delta Sales) 1,39x 1,41x
Net Margin (Net Profit / Revenue) 8,74% 9,42%
ROA (Net Profit / Asset) 14,2% 12,8%
ROE (Net Profit / Equities) 18,0% 18,1%
Rate of Dividend 13,4% 11,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,81% 0,60%
Cash Flow / Sales 5,63% 7,48%
Capital Intensity (Assets / Sales) 0,61x 0,74x
Financial Leverage (Net Debt / EBITDA) 0,69x 0,36x
Price Earning Ratio
BNA & Dividende