CarMax
KMX
Delayed Nyse - 02/23 10:02:01 pm
62.76USD
+2.82%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period February 20172018
Sales15 87517 281
EBITDA1 2331 342
Operating profit (EBIT)1 0641 168
Pre-Tax Profit (EBT)--
Net income627710
EPS ( $ )3,263,82
Dividend per Share ( $ )--
Yield--
Announcement Date04/06/2017
11:35am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period February 20172018
Debt12 1311 558
Finance--
Operating income (EBITDA)1 2331 342
Leverage
(Debt/EBITDA)
9,84x1,16x
Capital Expenditure418324
Book Value Per Share (BVPS)16,7 $17,5 $
Cash Flow per Share-2,44 $3,60 $
Announcement Date04/06/2017
11:35am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 11 028 M$ -
Entreprise Value (EV) 12 586 M$ 12 264 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,0x 13,5x
Capitalization / Revenue 0,64x 0,60x
EV / Revenue 0,73x 0,67x
EV / EBITDA 9,38x 8,84x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,48x 3,07x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,76% 6,51%
operating Leverage (Delta EBIT / Delta Sales) 1,10x 0,38x
Net Margin (Net Profit / Revenue) 4,11% 4,36%
ROA (Net Profit / Asset) 4,70% 4,70%
ROE (Net Profit / Equities) 20,7% 22,0%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,87% 1,89%
Cash Flow / Sales 3,78% 3,79%
Capital Intensity (Assets / Sales) 0,88x 0,93x
Financial Leverage (Net Debt / EBITDA) 1,16x 0,89x
Price Earning Ratio
BNA & Dividende