CarMax
KMX
Delayed Nyse - 05/25 10:02:25 pm
67.28USD
+0.7%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period February 20182019
Sales17 12017 820
EBITDA1 3211 303
Operating profit (EBIT)1 1411 121
Pre-Tax Profit (EBT)--
Net income664785
EPS ( $ )3,604,43
Dividend per Share ( $ )--
Yield--
Announcement Date04/04/2018
11:35am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period February 20182019
Debt13 0741 229
Finance--
Operating income (EBITDA)1 3211 303
Leverage
(Debt/EBITDA)
9,90x0,94x
Capital Expenditure297328
Book Value Per Share (BVPS)18,5 $20,1 $
Cash Flow per Share-0,44 $4,23 $
Announcement Date04/04/2018
11:35am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 12 021 M$ -
Entreprise Value (EV) 13 251 M$ 13 086 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 15,2x 14,0x
Capitalization / Revenue 0,67x 0,63x
EV / Revenue 0,74x 0,69x
EV / EBITDA 10,2x 9,55x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,34x 2,84x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,29% 6,19%
operating Leverage (Delta EBIT / Delta Sales) - 0,76x
Net Margin (Net Profit / Revenue) 4,41% 4,32%
ROA (Net Profit / Asset) 4,74% 4,60%
ROE (Net Profit / Equities) 22,2% 20,5%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   1,84% 1,72%
Cash Flow / Sales 4,24% 3,80%
Capital Intensity (Assets / Sales) 0,93x 0,94x
Financial Leverage (Net Debt / EBITDA) 0,94x 0,78x
Price Earning Ratio
BNA & Dividende