Broadcom Inc
AVGO
Delayed Nasdaq - 07/18 10:00:00 pm
208.78USD
+0.23%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period October 20172018
Sales17 66520 754
EBITDA8 47312 169
Operating profit (EBIT)8 01110 063
Pre-Tax Profit (EBT)1 9353 608
Net income1 89411 781
EPS ( $ )4,2725,9
Dividend per Share ( $ )4,816,78
Yield1,82%3,25%
Announcement Date12/06/2017
09:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period October 20172018
Debt6 3449 386
Finance--
Operating income (EBITDA)8 47312 169
Leverage
(Debt/EBITDA)
0,75x0,77x
Capital Expenditure1 069708
Book Value Per Share (BVPS)49,6 $66,7 $
Cash Flow per Share14,5 $21,2 $
Announcement Date12/06/2017
09:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 89 923 M$ -
Entreprise Value (EV) 99 309 M$ 98 983 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,05x 16,2x
Capitalization / Revenue 4,33x 4,19x
EV / Revenue 4,79x 4,61x
EV / EBITDA 8,16x 7,91x
Yield (DPS / Price) 3,25% 3,95%
Price to book (Price / BVPS) 3,13x 3,25x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 48,5% 49,1%
operating Leverage (Delta EBIT / Delta Sales) 1,46x 1,37x
Net Margin (Net Profit / Revenue) 56,8% 24,4%
ROA (Net Profit / Asset) 18,9% 13,8%
ROE (Net Profit / Equities) 37,6% 27,5%
Rate of Dividend 26,1% 63,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,41% 2,74%
Cash Flow / Sales 44,2% 47,6%
Capital Intensity (Assets / Sales) 3,00x 1,76x
Financial Leverage (Net Debt / EBITDA) 0,77x 0,72x
Price Earning Ratio
BNA & Dividende