Boeing Company (The)
BA
Delayed Nyse - 11/22 10:02:29 pm
265.15USD
-0.69%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales94 57192 176
EBITDA7 74411 799
Operating profit (EBIT)5 4649 418
Pre-Tax Profit (EBT)--
Net income4 8956 931
EPS ( $ )7,6111,3
Dividend per Share ( $ )4,365,72
Yield2,80%2,14%
Announcement Date01/25/2017
12:30pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt-2 831
Finance77,0-
Operating income (EBITDA)7 74411 799
Leverage
(Debt/EBITDA)
-0,24x
Capital Expenditure2 6132 037
Book Value Per Share (BVPS)1,32 $-4,22 $
Cash Flow per Share16,3 $19,6 $
Announcement Date01/25/2017
12:30pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 159 014 M$ -
Entreprise Value (EV) 161 845 M$ 161 677 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,5x 21,6x
Capitalization / Revenue 1,73x 1,70x
EV / Revenue 1,76x 1,73x
EV / EBITDA 13,7x 13,0x
Yield (DPS / Price) 2,14% 2,37%
Price to book (Price / BVPS) -63,3x -27,3x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 10,2% 10,9%
operating Leverage (Delta EBIT / Delta Sales) - 6,00x
Net Margin (Net Profit / Revenue) 7,52% 7,73%
ROA (Net Profit / Asset) 7,89% 8,64%
ROE (Net Profit / Equities) 155% 13,5%
Rate of Dividend 50,5% 51,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,21% 2,21%
Cash Flow / Sales 12,7% 13,4%
Capital Intensity (Assets / Sales) 0,95x 0,90x
Financial Leverage (Net Debt / EBITDA) 0,24x 0,22x
Price Earning Ratio
BNA & Dividende