Boeing Company (The)
BA
Delayed Nyse - 06/22 10:00:38 pm
338.91USD
+0.37%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales93 39297 866
EBITDA12 34713 948
Operating profit (EBIT)8 97011 561
Pre-Tax Profit (EBT)--
Net income8 1979 819
EPS ( $ )13,416,6
Dividend per Share ( $ )5,686,73
Yield1,93%1,99%
Announcement Date01/31/2018
12:30pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt1 1252 043
Finance--
Operating income (EBITDA)12 34713 948
Leverage
(Debt/EBITDA)
0,09x0,15x
Capital Expenditure1 7392 159
Book Value Per Share (BVPS)0,60 $-3,02 $
Cash Flow per Share21,9 $24,2 $
Announcement Date01/31/2018
12:30pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 197 443 M$ -
Entreprise Value (EV) 199 486 M$ 198 560 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,5x 18,2x
Capitalization / Revenue 2,02x 1,91x
EV / Revenue 2,04x 1,92x
EV / EBITDA 14,3x 13,2x
Yield (DPS / Price) 1,99% 2,22%
Price to book (Price / BVPS) -112x -17,5x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 11,8% 12,3%
operating Leverage (Delta EBIT / Delta Sales) 6,03x 1,75x
Net Margin (Net Profit / Revenue) 10,0% 10,4%
ROA (Net Profit / Asset) 10,0% 11,0%
ROE (Net Profit / Equities) 159% 11,5%
Rate of Dividend 40,6% 40,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,21% 2,14%
Cash Flow / Sales 14,4% 15,0%
Capital Intensity (Assets / Sales) 1,00x 0,94x
Financial Leverage (Net Debt / EBITDA) 0,15x 0,07x
Price Earning Ratio
BNA & Dividende