Boeing Company (The)
BA
Delayed Nyse - 02/21 10:03:39 pm
352.37USD
-0.28%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales93 39296 970
EBITDA12 34713 371
Operating profit (EBIT)8 97011 156
Pre-Tax Profit (EBT)--
Net income8 1979 392
EPS ( $ )13,415,6
Dividend per Share ( $ )5,686,69
Yield1,93%1,90%
Announcement Date01/31/2018
12:30pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt2 3041 276
Finance--
Operating income (EBITDA)12 34713 371
Leverage
(Debt/EBITDA)
0,19x0,10x
Capital Expenditure1 7392 154
Book Value Per Share (BVPS)0,35 $-12,0 $
Cash Flow per Share21,9 $23,6 $
Announcement Date01/31/2018
12:30pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 209 864 M$ -
Entreprise Value (EV) 211 140 M$ 210 018 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 22,6x 19,2x
Capitalization / Revenue 2,16x 2,06x
EV / Revenue 2,18x 2,06x
EV / EBITDA 15,8x 14,6x
Yield (DPS / Price) 1,90% 2,16%
Price to book (Price / BVPS) -29,4x -16,5x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 11,5% 12,2%
operating Leverage (Delta EBIT / Delta Sales) 6,36x 2,20x
Net Margin (Net Profit / Revenue) 9,69% 10,3%
ROA (Net Profit / Asset) 9,88% 11,3%
ROE (Net Profit / Equities) 142% 16,1%
Rate of Dividend 42,9% 41,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,22% 2,11%
Cash Flow / Sales 14,4% 15,2%
Capital Intensity (Assets / Sales) 0,98x 0,91x
Financial Leverage (Net Debt / EBITDA) 0,10x 0,01x
Price Earning Ratio
BNA & Dividende