Autodesk, Inc.
ADSK
Delayed Nasdaq - 05/25 10:00:00 pm
113.89USD
+1.25%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Sales2 0312 040
EBITDA13,7-21,0
Operating profit (EBIT)-126-134
Pre-Tax Profit (EBT)--
Net income-579-465
EPS ( $ )-2,60-2,16
Dividend per Share ( $ )--
Yield--
Announcement Date03/02/2017
09:01pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 20172018
Debt--
Finance40937,9
Operating income (EBITDA)13,7-21,0
Leverage
(Debt/EBITDA)
--
Capital Expenditure76,063,1
Book Value Per Share (BVPS)3,34 $1,27 $
Cash Flow per Share0,76 $0,57 $
Announcement Date03/02/2017
09:01pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 24 784 M$ -
Entreprise Value (EV) 24 746 M$ 24 726 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 12,1x 9,73x
EV / Revenue 12,1x 9,71x
EV / EBITDA -1 180x 49,7x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 88,5x -115x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) -6,56% 14,3%
operating Leverage (Delta EBIT / Delta Sales) - 15,0x
Net Margin (Net Profit / Revenue) -22,8% -0,84%
ROA (Net Profit / Asset) -1,28% 5,21%
ROE (Net Profit / Equities) -55,0% -127%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,09% 3,12%
Cash Flow / Sales 6,15% 28,7%
Capital Intensity (Assets / Sales) 17,8x -0,16x
Financial Leverage (Net Debt / EBITDA) 1,81x -0,12x
Price Earning Ratio
BNA & Dividende