Aon PLC
AON
Delayed Nyse - 05/26 06:18:20 pm
130.29USD
-0.02%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales11 6279 859
EBITDA2 6502 438
Operating profit (EBIT)2 4182 141
Pre-Tax Profit (EBT)--
Net income1 3961 410
EPS ( $ )5,164,97
Dividend per Share ( $ )1,291,36
Yield1,16%1,04%
Announcement Date02/10/2017
11:00am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt5 484-
Finance--
Operating income (EBITDA)2 6502 438
Leverage
(Debt/EBITDA)
2,07x-
Capital Expenditure222206
Book Value Per Share (BVPS)20,8 $20,2 $
Cash Flow per Share8,61 $7,85 $
Announcement Date02/10/2017
11:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 34 153 M$ -
Entreprise Value (EV) - 34 153 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,2x 19,4x
Capitalization / Revenue 3,46x 3,30x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,04% 1,11%
Price to book (Price / BVPS) 6,45x 6,30x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 21,7% 24,0%
operating Leverage (Delta EBIT / Delta Sales) -0,75x 3,23x
Net Margin (Net Profit / Revenue) 14,3% 16,2%
ROA (Net Profit / Asset) - 6,30%
ROE (Net Profit / Equities) 31,1% 44,3%
Rate of Dividend 27,4% 21,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,09% 2,48%
Cash Flow / Sales 20,9% 27,1%
Capital Intensity (Assets / Sales) - 2,57x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende