Align Technology, In
ALGN
Real-time BATS EXCHANGE - 05/23 10:00:01 pm
306.485USD
+23.98%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales1 4731 945
EBITDA391504
Operating profit (EBIT)354467
Pre-Tax Profit (EBT)--
Net income231384
EPS ( $ )2,834,69
Dividend per Share ( $ )-1,20
Yield-0,40%
Announcement Date01/30/2018
09:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt--
Finance722672
Operating income (EBITDA)391504
Leverage
(Debt/EBITDA)
--
Capital Expenditure196195
Book Value Per Share (BVPS)14,3 $17,4 $
Cash Flow per Share5,36 $7,02 $
Announcement Date01/30/2018
09:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 23 873 M$ -
Entreprise Value (EV) 23 201 M$ 22 885 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 63,5x 51,3x
Capitalization / Revenue 12,3x 10,0x
EV / Revenue 11,9x 9,60x
EV / EBITDA 46,1x 35,4x
Yield (DPS / Price) 0,40% 0,50%
Price to book (Price / BVPS) 17,1x 13,2x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 24,0% 24,7%
operating Leverage (Delta EBIT / Delta Sales) 1,00x 1,16x
Net Margin (Net Profit / Revenue) 19,7% 20,1%
ROA (Net Profit / Asset) 22,8% 23,4%
ROE (Net Profit / Equities) 34,7% 28,8%
Rate of Dividend 25,6% 25,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   10,0% 6,93%
Cash Flow / Sales 28,9% 27,9%
Capital Intensity (Assets / Sales) 0,87x 0,86x
Financial Leverage (Net Debt / EBITDA) -1,33x -1,53x
Price Earning Ratio
BNA & Dividende