Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 09/25
58.8CAD
+1.96%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 157
EBITDA-925
Operating profit (EBIT)-389
Pre-Tax Profit (EBT)--
Net income159169
EPS ( $ )0,700,81
Dividend per Share ( $ )0,360,38
Yield0,86%0,80%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663628
Finance--
Operating income (EBITDA)-925
Leverage
(Debt/EBITDA)
-0,68x
Capital Expenditure516744
Book Value Per Share (BVPS)19,9 $21,1 $
Cash Flow per Share3,45 $3,42 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 846 M$ -
Entreprise Value (EV) 11 474 M$ 11 683 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 57,6x 54,6x
Capitalization / Revenue 5,03x 5,08x
EV / Revenue 5,32x 5,47x
EV / EBITDA 12,4x 12,1x
Yield (DPS / Price) 0,80% 0,83%
Price to book (Price / BVPS) 2,21x 2,15x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,0% 20,8%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 7,85% 8,74%
ROA (Net Profit / Asset) 3,28% 4,04%
ROE (Net Profit / Equities) 3,91% 4,56%
Rate of Dividend 46,2% 45,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   34,5% 38,6%
Cash Flow / Sales 36,8% 37,5%
Capital Intensity (Assets / Sales) 2,40x 2,16x
Financial Leverage (Net Debt / EBITDA) 0,68x 0,87x
Price Earning Ratio
BNA & Dividende