Agnico Eagle Mines L
AEM
Delayed Toronto Stock Exchange - 06/22 11:39:59 pm
59.54CAD
+1.5%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales2 2432 180
EBITDA928874
Operating profit (EBIT)421365
Pre-Tax Profit (EBT)--
Net income244149
EPS ( $ )1,050,71
Dividend per Share ( $ )0,410,42
Yield0,89%0,95%
Announcement Date02/14/2018
11:24pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt7391 281
Finance--
Operating income (EBITDA)928874
Leverage
(Debt/EBITDA)
0,80x1,47x
Capital Expenditure874983
Book Value Per Share (BVPS)21,3 $21,6 $
Cash Flow per Share3,30 $3,07 $
Announcement Date02/14/2018
11:24pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 10 262 M$ -
Entreprise Value (EV) 11 543 M$ 11 385 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 62,2x 46,5x
Capitalization / Revenue 4,71x 4,31x
EV / Revenue 5,29x 4,78x
EV / EBITDA 13,2x 11,0x
Yield (DPS / Price) 0,95% 1,00%
Price to book (Price / BVPS) 2,04x 1,97x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 16,8% 20,7%
operating Leverage (Delta EBIT / Delta Sales) -4,74x 3,80x
Net Margin (Net Profit / Revenue) 6,84% 9,81%
ROA (Net Profit / Asset) 2,65% 4,28%
ROE (Net Profit / Equities) 3,24% 4,60%
Rate of Dividend 59,3% 46,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   45,1% 27,3%
Cash Flow / Sales 32,9% 35,4%
Capital Intensity (Assets / Sales) 2,58x 2,29x
Financial Leverage (Net Debt / EBITDA) 1,47x 1,09x
Price Earning Ratio
BNA & Dividende