Agnico Eagle Mines L
AEM
Delayed Toronto Stock Exchange - 04/24 10:00:00 pm
55.86CAD
-0.07%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales2 2432 151
EBITDA928871
Operating profit (EBIT)421371
Pre-Tax Profit (EBT)--
Net income244163
EPS ( $ )1,050,76
Dividend per Share ( $ )0,410,42
Yield0,89%0,97%
Announcement Date02/14/2018
11:24pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt7391 303
Finance--
Operating income (EBITDA)928871
Leverage
(Debt/EBITDA)
0,80x1,50x
Capital Expenditure874929
Book Value Per Share (BVPS)21,3 $21,7 $
Cash Flow per Share3,30 $3,08 $
Announcement Date02/14/2018
11:24pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 10 286 M$ -
Entreprise Value (EV) 11 589 M$ 11 421 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 57,3x 44,5x
Capitalization / Revenue 4,78x 4,33x
EV / Revenue 5,39x 4,81x
EV / EBITDA 13,3x 11,1x
Yield (DPS / Price) 0,97% 1,01%
Price to book (Price / BVPS) 2,01x 1,93x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,3% 19,8%
operating Leverage (Delta EBIT / Delta Sales) -2,88x 2,58x
Net Margin (Net Profit / Revenue) 7,59% 9,64%
ROA (Net Profit / Asset) 1,75% 4,01%
ROE (Net Profit / Equities) 3,01% 4,69%
Rate of Dividend 55,3% 45,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   43,2% 24,6%
Cash Flow / Sales 33,4% 35,7%
Capital Intensity (Assets / Sales) 4,35x 2,41x
Financial Leverage (Net Debt / EBITDA) 1,50x 1,11x
Price Earning Ratio
BNA & Dividende