Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 04/25
58.93CAD
-4.46%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 051
Operating income (EBITDA)-867
Operating profit (EBIT)-321
Pre-Tax Profit (EBT)--
Net income159104
EPS ( $ )0,700,59
Dividend per Share ( $ )0,360,38
Yield0,86%0,87%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663833
Finance--
Operating income (EBITDA)-867
Leverage
(Debt/EBITDA)
-0,96x
Capital Expenditure516772
Book Value Per Share (BVPS)19,9 $20,0 $
Cash Flow per Share3,45 $3,28 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 032 M$ -
Entreprise Value (EV) 10 865 M$ 10 930 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 73,1x 54,1x
Capitalization / Revenue 4,89x 4,77x
EV / Revenue 5,30x 5,19x
EV / EBITDA 12,5x 11,4x
Yield (DPS / Price) 0,87% 0,87%
Price to book (Price / BVPS) 2,18x 2,12x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 15,7% 20,0%
operating Leverage (Delta EBIT / Delta Sales) - 11,9x
Net Margin (Net Profit / Revenue) 5,09% 7,93%
ROA (Net Profit / Asset) 2,86% 4,00%
ROE (Net Profit / Equities) 2,46% 4,14%
Rate of Dividend 63,3% 47,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   37,6% 37,9%
Cash Flow / Sales 36,9% 38,6%
Capital Intensity (Assets / Sales) 1,78x 1,98x
Financial Leverage (Net Debt / EBITDA) 0,96x 0,94x
Price Earning Ratio
BNA & Dividende