Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 05/25
65CAD
+0.32%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 109
EBITDA-913
Operating profit (EBIT)-382
Pre-Tax Profit (EBT)--
Net income159134
EPS ( $ )0,700,73
Dividend per Share ( $ )0,360,37
Yield0,86%0,77%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663638
Finance--
Operating income (EBITDA)-913
Leverage
(Debt/EBITDA)
-0,70x
Capital Expenditure516769
Book Value Per Share (BVPS)19,9 $20,6 $
Cash Flow per Share3,45 $3,45 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 11 136 M$ -
Entreprise Value (EV) 11 774 M$ 11 878 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 66,5x 58,5x
Capitalization / Revenue 5,28x 5,20x
EV / Revenue 5,58x 5,55x
EV / EBITDA 12,9x 12,2x
Yield (DPS / Price) 0,77% 0,78%
Price to book (Price / BVPS) 2,34x 2,28x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,1% 20,4%
operating Leverage (Delta EBIT / Delta Sales) - 9,70x
Net Margin (Net Profit / Revenue) 6,35% 8,97%
ROA (Net Profit / Asset) 3,38% 4,82%
ROE (Net Profit / Equities) 3,94% 4,76%
Rate of Dividend 51,2% 45,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   36,4% 38,6%
Cash Flow / Sales 37,8% 38,3%
Capital Intensity (Assets / Sales) 1,88x 1,86x
Financial Leverage (Net Debt / EBITDA) 0,70x 0,77x
Price Earning Ratio
BNA & Dividende