Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 11/17
56.92CAD
+0.07%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 223
EBITDA-950
Operating profit (EBIT)-416
Pre-Tax Profit (EBT)--
Net income159213
EPS ( $ )0,700,97
Dividend per Share ( $ )0,360,38
Yield0,86%0,85%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663644
Finance--
Operating income (EBITDA)-950
Leverage
(Debt/EBITDA)
-0,68x
Capital Expenditure516768
Book Value Per Share (BVPS)19,9 $21,2 $
Cash Flow per Share3,45 $3,50 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 358 M$ -
Entreprise Value (EV) 11 001 M$ 11 207 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 45,8x 50,5x
Capitalization / Revenue 4,66x 4,78x
EV / Revenue 4,95x 5,17x
EV / EBITDA 11,6x 11,6x
Yield (DPS / Price) 0,85% 0,91%
Price to book (Price / BVPS) 2,10x 2,05x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,7% 19,9%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 9,60% 9,32%
ROA (Net Profit / Asset) 3,38% 3,61%
ROE (Net Profit / Equities) 4,22% 3,97%
Rate of Dividend 39,1% 46,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   34,5% 39,6%
Cash Flow / Sales 36,5% 36,5%
Capital Intensity (Assets / Sales) 2,84x 2,58x
Financial Leverage (Net Debt / EBITDA) 0,68x 0,88x
Price Earning Ratio
BNA & Dividende