Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 07/25
56.8CAD
-1.05%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 119
EBITDA-911
Operating profit (EBIT)-386
Pre-Tax Profit (EBT)--
Net income159136
EPS ( $ )0,700,71
Dividend per Share ( $ )0,360,38
Yield0,86%0,83%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663580
Finance--
Operating income (EBITDA)-911
Leverage
(Debt/EBITDA)
-0,64x
Capital Expenditure516792
Book Value Per Share (BVPS)19,9 $21,0 $
Cash Flow per Share3,45 $3,42 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 531 M$ -
Entreprise Value (EV) 11 111 M$ 11 289 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 64,0x 52,1x
Capitalization / Revenue 4,97x 4,94x
EV / Revenue 5,24x 5,29x
EV / EBITDA 12,2x 11,7x
Yield (DPS / Price) 0,83% 0,85%
Price to book (Price / BVPS) 2,16x 2,10x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,2% 21,3%
operating Leverage (Delta EBIT / Delta Sales) - 25,5x
Net Margin (Net Profit / Revenue) 6,44% 9,57%
ROA (Net Profit / Asset) 3,13% 4,72%
ROE (Net Profit / Equities) 3,95% 5,18%
Rate of Dividend 53,2% 44,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   37,4% 40,8%
Cash Flow / Sales 37,4% 38,1%
Capital Intensity (Assets / Sales) 2,05x 2,03x
Financial Leverage (Net Debt / EBITDA) 0,64x 0,78x
Price Earning Ratio
BNA & Dividende