Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 01/19
57.84CAD
-0.26%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 229
EBITDA-954
Operating profit (EBIT)-431
Pre-Tax Profit (EBT)--
Net income159225
EPS ( $ )0,701,01
Dividend per Share ( $ )0,360,39
Yield0,86%0,83%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663641
Finance--
Operating income (EBITDA)-954
Leverage
(Debt/EBITDA)
-0,67x
Capital Expenditure516777
Book Value Per Share (BVPS)19,9 $21,3 $
Cash Flow per Share3,45 $3,51 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 765 M$ -
Entreprise Value (EV) 11 407 M$ 11 610 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 45,7x 52,6x
Capitalization / Revenue 4,83x 4,94x
EV / Revenue 5,12x 5,33x
EV / EBITDA 12,0x 11,9x
Yield (DPS / Price) 0,83% 0,89%
Price to book (Price / BVPS) 2,18x 2,12x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,3% 20,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 10,1% 9,42%
ROA (Net Profit / Asset) 3,52% 3,73%
ROE (Net Profit / Equities) 4,27% 4,19%
Rate of Dividend 38,0% 46,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   34,8% 39,7%
Cash Flow / Sales 36,6% 36,4%
Capital Intensity (Assets / Sales) 2,87x 2,53x
Financial Leverage (Net Debt / EBITDA) 0,67x 0,87x
Price Earning Ratio
BNA & Dividende