Agnico Eagle Mines L
AEM
End-of-day quote Toronto Stock Exchange - 03/23
59.15CAD
+0.05%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Sales2 1382 056
Operating income (EBITDA)-859
Operating profit (EBIT)-323
Pre-Tax Profit (EBT)--
Net income159103
EPS ( $ )0,700,61
Dividend per Share ( $ )0,360,37
Yield0,86%0,83%
Announcement Date02/15/2017
10:38pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20162017
Debt663778
Finance--
Operating income (EBITDA)-859
Leverage
(Debt/EBITDA)
-0,91x
Capital Expenditure516762
Book Value Per Share (BVPS)19,9 $20,1 $
Cash Flow per Share3,45 $3,24 $
Announcement Date02/15/2017
10:38pm
-
Balance Sheet Analysis
Financial Ratios
Size 2017e 2018e
Capitalization 10 003 M$ -
Entreprise Value (EV) 10 781 M$ 10 794 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 72,3x 57,8x
Capitalization / Revenue 4,86x 4,73x
EV / Revenue 5,24x 5,10x
EV / EBITDA 12,6x 11,3x
Yield (DPS / Price) 0,83% 0,86%
Price to book (Price / BVPS) 2,21x 2,14x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 15,7% 20,0%
operating Leverage (Delta EBIT / Delta Sales) - 10,9x
Net Margin (Net Profit / Revenue) 4,99% 7,89%
ROA (Net Profit / Asset) 2,90% 4,07%
ROE (Net Profit / Equities) 2,47% 4,18%
Rate of Dividend 60,2% 49,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   37,1% 37,5%
Cash Flow / Sales 35,6% 37,8%
Capital Intensity (Assets / Sales) 1,72x 1,94x
Financial Leverage (Net Debt / EBITDA) 0,91x 0,83x
Price Earning Ratio
BNA & Dividende