Activision Blizzard
ATVI
Delayed Nasdaq - 07/18 10:00:01 pm
81.27USD
+0.4%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales7 1567 512
EBITDA2 5292 815
Operating profit (EBIT)2 3982 595
Pre-Tax Profit (EBT)--
Net income2731 444
EPS ( $ )0,361,86
Dividend per Share ( $ )0,300,33
Yield0,47%0,41%
Announcement Date02/08/2018
09:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt--
Finance3232 172
Operating income (EBITDA)2 5292 815
Leverage
(Debt/EBITDA)
--
Capital Expenditure155158
Book Value Per Share (BVPS)12,5 $14,5 $
Cash Flow per Share2,89 $2,83 $
Announcement Date02/08/2018
09:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 61 620 M$ -
Entreprise Value (EV) 59 448 M$ 56 986 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 43,7x 35,4x
Capitalization / Revenue 8,20x 7,65x
EV / Revenue 7,91x 7,08x
EV / EBITDA 21,1x 18,6x
Yield (DPS / Price) 0,41% 0,44%
Price to book (Price / BVPS) 5,62x 4,67x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 34,5% 37,0%
operating Leverage (Delta EBIT / Delta Sales) 1,65x 2,03x
Net Margin (Net Profit / Revenue) 19,2% 22,2%
ROA (Net Profit / Asset) 11,1% 13,0%
ROE (Net Profit / Equities) 18,6% 21,8%
Rate of Dividend 17,9% 15,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,11% 2,02%
Cash Flow / Sales 28,7% 32,6%
Capital Intensity (Assets / Sales) 1,74x 1,70x
Financial Leverage (Net Debt / EBITDA) -0,77x -1,51x
Price Earning Ratio
BNA & Dividende